Total | Dominante | Dominada | |||||||
---|---|---|---|---|---|---|---|---|---|
Total | R.C. > 0 | B.I. > 0 | Total | R.C. > 0 | B.I. > 0 | Total | R.C. > 0 | B.I. > 0 | |
Número de empresas | 1.428.655 | 564.634 | 381.515 | 4.196 | 2.380 | 2.292 | 27.765 | 12.323 | 11.293 |
A C T I V O | |||||||||
ACTIVO NO CORRIENTE | 2.925.722.150 | 1.681.467.186 | 1.576.284.249 | 673.584.369 | 486.564.416 | 519.060.978 | 807.241.763 | 529.627.689 | 525.155.102 |
Inmovilizado intangible | 139.999.940 | 95.383.949 | 98.756.755 | 20.945.971 | 16.056.322 | 18.169.329 | 44.956.765 | 30.405.296 | 33.826.969 |
Inmovilizado material | 760.028.425 | 435.226.202 | 383.502.399 | 66.594.009 | 40.949.799 | 44.059.406 | 195.866.892 | 141.195.572 | 141.297.943 |
Inversiones inmobiliarias | 203.206.853 | 98.259.052 | 90.773.694 | 12.943.918 | 6.619.878 | 9.252.425 | 40.680.157 | 23.583.730 | 22.931.396 |
Inversiones en empresas del grupo y asociadas a largo plazo | 1.252.767.796 | 855.806.175 | 818.725.569 | 524.160.572 | 393.944.812 | 409.122.305 | 451.399.870 | 295.714.002 | 287.431.181 |
Inversiones financieras a largo plazo | 461.939.750 | 150.358.565 | 138.009.420 | 22.252.722 | 14.637.489 | 18.726.786 | 31.008.834 | 20.569.145 | 22.255.789 |
Activos por impuesto diferido | 94.204.448 | 40.311.461 | 40.542.180 | 26.318.627 | 14.055.927 | 19.405.139 | 36.461.512 | 15.241.983 | 14.467.682 |
Deudores comerciales no corrientes | 13.574.950 | 6.121.792 | 5.974.231 | 368.551 | 300.189 | 325.588 | 6.867.732 | 2.917.963 | 2.944.142 |
ACTIVO CORRIENTE | 1.531.320.807 | 895.050.229 | 837.424.350 | 161.664.779 | 116.613.425 | 131.040.714 | 443.641.144 | 290.700.626 | 290.899.826 |
Activos no corrientes mantenidos para la venta | 17.109.113 | 8.726.468 | 9.405.264 | 5.411.723 | 3.141.688 | 4.529.016 | 5.311.680 | 3.299.404 | 2.831.132 |
Existencias | 404.710.076 | 154.395.503 | 128.050.314 | 20.360.657 | 11.960.982 | 13.770.231 | 84.183.847 | 29.591.859 | 28.371.286 |
Deudores comerciales y otras cuentas a cobrar | 411.901.649 | 275.501.153 | 256.888.954 | 43.918.907 | 33.780.295 | 36.550.936 | 111.766.598 | 79.956.156 | 77.304.530 |
Inversiones en empresas del grupo y asociadas a corto plazo | 239.618.059 | 158.837.514 | 167.002.351 | 52.023.554 | 34.252.390 | 42.341.239 | 140.439.703 | 95.496.769 | 98.827.619 |
Inversiones financieras a corto plazo | 247.191.588 | 162.737.027 | 151.153.294 | 11.872.784 | 9.560.643 | 9.448.979 | 60.065.886 | 53.284.973 | 53.771.713 |
Periodificaciones a corto plazo | 5.850.531 | 3.006.148 | 2.850.431 | 733.377 | 409.563 | 450.045 | 1.487.201 | 880.042 | 932.699 |
Efectivo y otros activos líquidos equivalentes | 204.939.781 | 131.846.406 | 122.073.742 | 27.343.778 | 23.507.864 | 23.950.269 | 40.386.231 | 28.191.424 | 28.860.847 |
TOTAL ACTIVO | 4.457.042.958 | 2.576.517.415 | 2.413.708.599 | 835.249.148 | 603.177.842 | 650.101.692 | 1.250.882.907 | 820.328.315 | 816.054.928 |
P A S I V O | |||||||||
PATRIMONIO NETO | 1.710.988.066 | 1.276.183.594 | 1.163.389.924 | 387.719.080 | 292.589.195 | 305.664.910 | 422.165.592 | 318.647.253 | 300.959.027 |
Fondos propios | 1.647.350.823 | 1.247.041.841 | 1.140.365.978 | 378.533.985 | 292.709.592 | 305.604.472 | 412.469.015 | 309.429.084 | 291.692.791 |
Capital | 773.187.158 | 435.380.185 | 370.093.385 | 106.574.730 | 70.719.753 | 66.866.374 | 171.204.565 | 102.357.543 | 97.573.261 |
Prima de emisión | 476.604.181 | 273.480.950 | 257.867.320 | 153.100.252 | 105.534.400 | 116.775.374 | 161.404.850 | 75.158.437 | 77.845.906 |
Reservas | 695.818.061 | 472.765.197 | 452.145.438 | 154.268.120 | 108.834.308 | 130.077.841 | 149.299.267 | 109.869.409 | 102.749.997 |
Acciones y participaciones en patrimonio propias | -6.579.515 | -4.542.497 | -4.572.664 | -3.109.957 | -2.524.504 | -2.886.413 | -334.911 | -262.167 | -154.149 |
Resultados de ejercicios anteriores | -374.383.097 | -74.172.598 | -41.071.521 | -53.350.422 | -21.428.737 | -28.595.088 | -84.410.975 | -13.349.366 | -12.197.852 |
Otras aportaciones de socios | 86.634.400 | 36.045.937 | 29.609.004 | 14.105.093 | 8.686.946 | 9.711.897 | 17.715.328 | 5.076.718 | 4.308.299 |
Resultado del ejercicio | 15.043.867 | 127.791.043 | 92.993.559 | 10.151.704 | 26.164.578 | 16.841.752 | 9.438.940 | 42.371.918 | 32.982.499 |
Dividendo a cuenta | -24.014.119 | -23.570.741 | -20.692.741 | -3.627.395 | -3.374.467 | -3.540.321 | -12.671.273 | -12.634.997 | -12.216.644 |
Otros instrumentos de patrimonio neto (N,A) | 5.039.984 | 3.864.461 | 3.994.174 | 421.860 | 97.315 | 353.056 | 823.224 | 841.588 | 801.474 |
Ajustes por Cambios de valor (N,A) | 1.151.315 | 2.657.851 | 2.422.706 | -343.123 | -550.482 | -389.129 | 2.098.007 | 2.564.942 | 2.616.908 |
Ajustes en patrimonio neto (P) | 132.145 | 143.648 | 111.716 | -1.411 | -2.699 | 571 | 18.197 | 2.133 | 2.133 |
Subvenciones, donaciones y legados recibidos | 62.353.783 | 26.340.254 | 20.489.524 | 9.529.630 | 432.784 | 448.996 | 7.580.374 | 6.651.094 | 6.647.195 |
PASIVO NO CORRIENTE | 1.540.489.597 | 669.008.318 | 647.140.023 | 285.554.298 | 203.359.447 | 219.205.301 | 436.589.447 | 255.765.488 | 267.568.236 |
Provisiones a largo plazo | 51.966.518 | 30.885.464 | 31.995.336 | 10.427.833 | 5.895.458 | 8.580.435 | 22.018.523 | 12.941.669 | 13.510.866 |
Deudas a largo plazo | 1.000.157.850 | 359.920.176 | 334.679.216 | 113.493.644 | 79.680.200 | 83.888.659 | 195.038.577 | 124.941.613 | 135.201.001 |
Deudas con empresas del grupo y asociadas a largo plazo | 424.928.724 | 239.981.332 | 242.755.035 | 146.113.769 | 108.466.874 | 116.279.582 | 195.212.974 | 100.009.430 | 101.187.787 |
Pasivos por impuesto diferido | 46.423.313 | 29.105.492 | 28.851.962 | 13.470.563 | 7.574.873 | 8.542.759 | 18.700.188 | 14.905.074 | 14.614.877 |
Periodificaciones a largo plazo | 8.222.353 | 5.776.053 | 5.646.739 | 1.612.629 | 1.518.235 | 1.536.898 | 2.438.699 | 1.763.030 | 1.857.526 |
Acreedores comerciales no corrientes | 2.008.094 | 1.153.189 | 1.192.790 | 209.057 | 5.945 | 172.266 | 241.306 | 131.440 | 129.761 |
Deuda con características especiales a largo plazo | 6.782.745 | 2.186.612 | 2.018.945 | 226.803 | 217.862 | 204.702 | 2.939.179 | 1.073.231 | 1.066.419 |
PASIVO CORRIENTE | 1.205.565.295 | 631.325.503 | 603.178.651 | 161.975.770 | 107.229.200 | 125.231.481 | 392.127.867 | 245.915.574 | 247.527.664 |
Pasivos vinculados con activos no corrientes mantenidos para la venta | 2.294.208 | 546.018 | 453.734 | 72.227 | 2.497 | 2.521 | 437.189 | 317.528 | 354.086 |
Provisiones a corto plazo | 20.581.308 | 10.361.935 | 10.090.078 | 3.055.108 | 1.494.915 | 2.461.929 | 7.947.980 | 4.689.507 | 4.311.654 |
Deudas a corto plazo | 416.341.650 | 170.388.042 | 159.590.074 | 35.662.609 | 18.757.397 | 23.684.918 | 114.482.898 | 74.333.010 | 77.329.052 |
Deudas con empresas del grupo y asociadas a corto plazo | 270.706.487 | 142.337.515 | 145.928.195 | 63.672.828 | 39.930.487 | 47.829.928 | 146.269.749 | 79.556.250 | 78.191.856 |
Acreedores comerciales y otras cuentas a pagar | 486.657.904 | 302.465.444 | 282.070.385 | 58.802.583 | 46.663.952 | 50.760.897 | 120.735.256 | 85.551.535 | 85.813.237 |
Periodificaciones a corto plazo | 8.455.317 | 4.968.817 | 4.872.663 | 697.673 | 367.476 | 478.947 | 2.251.788 | 1.465.746 | 1.525.033 |
Deuda con características especiales a corto plazo | 528.421 | 257.732 | 173.522 | 12.742 | 12.475 | 12.341 | 3.008 | 1.999 | 2.746 |
TOTAL PATRIMONIO NETO Y PASIVO | 4.457.042.958 | 2.576.517.415 | 2.413.708.599 | 835.249.148 | 603.177.842 | 650.101.692 | 1.250.882.907 | 820.328.315 | 816.054.928 |