Total | Dominante | Dominada | |||||||
---|---|---|---|---|---|---|---|---|---|
Total | R.C. > 0 | B.I. > 0 | Total | R.C. > 0 | B.I. > 0 | Total | R.C. > 0 | B.I. > 0 | |
NUMERO | 1.552.713 | 719.947 | 497.532 | 4.803 | 3.208 | 2.405 | 29.333 | 16.125 | 14.549 |
A C T I V O | |||||||||
ACTIVO NO CORRIENTE | 3.162.144.306 | 2.007.685.122 | 1.319.671.039 | 742.209.196 | 586.884.447 | 233.754.169 | 953.385.250 | 647.102.279 | 515.383.879 |
Inmovilizado intangible | 132.369.302 | 91.869.866 | 90.154.819 | 17.041.313 | 13.543.855 | 13.566.530 | 48.936.915 | 31.758.645 | 31.971.202 |
Inmovilizado material | 778.516.107 | 489.376.409 | 394.031.495 | 63.487.661 | 42.172.172 | 32.611.932 | 217.445.002 | 157.477.818 | 144.261.011 |
Inversiones inmobiliarias | 225.476.259 | 142.370.710 | 113.384.200 | 20.449.484 | 17.864.683 | 13.569.924 | 35.048.204 | 21.268.341 | 21.454.941 |
Inversiones en empresas del grupo y asociadas a largo plazo | 1.472.742.417 | 1.050.273.913 | 554.909.748 | 596.484.643 | 478.863.804 | 157.375.573 | 574.365.309 | 390.219.641 | 279.897.130 |
Inversiones financieras a largo plazo | 452.895.785 | 181.515.446 | 133.467.196 | 23.840.707 | 17.393.295 | 9.463.568 | 34.932.860 | 28.808.564 | 23.471.719 |
Activos por impuesto diferido | 87.123.184 | 44.026.366 | 26.444.931 | 20.525.669 | 16.741.772 | 7.084.450 | 36.565.568 | 15.360.351 | 12.031.224 |
Deudores comerciales no corrientes | 13.020.282 | 8.251.442 | 7.277.681 | 379.720 | 304.866 | 82.192 | 6.091.391 | 2.208.917 | 2.296.652 |
ACTIVO CORRIENTE | 1.518.445.034 | 1.009.086.188 | 852.039.949 | 149.282.396 | 121.042.545 | 83.422.406 | 445.556.406 | 305.976.053 | 289.871.346 |
Activos no corrientes mantenidos para la venta | 9.274.962 | 4.465.523 | 3.674.377 | 1.002.409 | 483.436 | 433.947 | 3.518.266 | 2.166.470 | 1.865.930 |
Existencias | 367.156.808 | 186.455.864 | 149.294.121 | 19.061.870 | 14.597.187 | 12.893.781 | 82.605.906 | 39.521.942 | 37.959.425 |
Deudores comerciales y otras cuentas a cobrar | 418.450.375 | 313.852.720 | 271.453.470 | 44.721.639 | 37.111.696 | 28.391.283 | 115.429.617 | 86.251.892 | 83.089.379 |
Inversiones en empresas del grupo y asociadas a corto plazo | 244.883.577 | 173.649.556 | 145.795.148 | 47.122.614 | 38.623.984 | 19.644.762 | 148.104.199 | 102.579.789 | 96.700.476 |
Inversiones financieras a corto plazo | 224.925.105 | 149.143.352 | 129.200.101 | 13.880.067 | 11.066.829 | 7.654.902 | 40.815.394 | 37.698.682 | 36.136.058 |
Periodificaciones a corto plazo | 6.454.042 | 4.464.320 | 3.520.969 | 406.742 | 286.848 | 213.591 | 2.758.624 | 1.838.160 | 1.462.738 |
Efectivo y otros activos líquidos equivalentes | 247.301.134 | 177.055.822 | 149.102.732 | 23.087.054 | 18.872.564 | 14.190.141 | 52.324.399 | 35.919.119 | 32.657.340 |
TOTAL ACTIVO | 4.680.589.340 | 3.016.771.310 | 2.171.710.988 | 891.491.593 | 707.926.993 | 317.176.575 | 1.398.941.656 | 953.078.332 | 805.255.224 |
P A S I V O | |||||||||
PATRIMONIO NETO | 2.017.911.545 | 1.592.783.140 | 1.086.481.957 | 466.450.699 | 390.691.737 | 166.008.255 | 561.431.093 | 432.268.307 | 329.251.721 |
Fondos propios | 1.943.380.423 | 1.551.166.600 | 1.055.973.849 | 455.723.389 | 390.457.436 | 165.125.524 | 542.060.752 | 415.429.733 | 312.962.810 |
Capital | 828.895.176 | 487.226.060 | 359.623.594 | 118.198.849 | 71.614.446 | 56.468.835 | 183.826.600 | 115.133.662 | 88.660.434 |
Prima de emisión | 554.056.211 | 336.791.892 | 203.280.284 | 172.934.213 | 130.605.510 | 47.185.844 | 207.877.491 | 113.085.291 | 94.204.816 |
Reservas | 798.342.129 | 600.170.540 | 418.828.706 | 178.683.221 | 157.222.817 | 62.517.483 | 196.128.897 | 141.873.071 | 111.381.268 |
Acciones y participaciones en patrimonio propias | -11.246.235 | -9.642.508 | -2.848.526 | -7.774.109 | -7.391.167 | -1.032.032 | -527.821 | -416.373 | -334.115 |
Resultados de ejercicios anteriores | -446.566.233 | -87.806.847 | -65.970.629 | -49.071.166 | -13.594.870 | -19.112.330 | -116.127.667 | -23.555.217 | -33.846.661 |
Otras aportaciones de socios | 157.564.724 | 69.770.687 | 52.355.072 | 18.864.072 | 12.367.036 | 3.568.957 | 60.842.330 | 27.507.822 | 26.768.558 |
Resultado del ejercicio | 93.918.338 | 176.384.641 | 105.301.573 | 25.593.639 | 41.651.305 | 17.006.480 | 24.859.845 | 56.494.884 | 36.420.407 |
Dividendo a cuenta | -37.288.756 | -26.688.901 | -16.682.261 | -4.571.754 | -4.562.713 | -1.557.035 | -15.018.350 | -14.928.609 | -10.352.381 |
Otros instrumentos de patrimonio neto (N,A) | 5.705.046 | 4.961.013 | 2.086.013 | 2.866.423 | 2.545.072 | 79.323 | 199.427 | 235.201 | 60.483 |
Ajustes por Cambios de valor (N,A) | 5.248.735 | 9.132.771 | 8.034.720 | -323.346 | -523.434 | 118.715 | 8.685.827 | 6.856.212 | 6.507.212 |
Ajustes en patrimonio neto (P) | -3.477 | 134.491 | -7.505 | 2.712 | 2.712 | 3.523 | 11.433 | 11.685 | 3.277 |
Subvenciones, donaciones y legados recibidos | 69.285.864 | 32.349.278 | 22.480.893 | 11.047.945 | 755.023 | 760.493 | 10.673.081 | 9.970.677 | 9.778.421 |
PASIVO NO CORRIENTE | 1.439.160.779 | 702.927.742 | 496.421.554 | 261.999.260 | 191.381.815 | 76.825.987 | 430.110.771 | 257.438.685 | 228.526.921 |
Provisiones a largo plazo | 59.755.634 | 34.580.480 | 25.455.939 | 9.850.684 | 6.469.142 | 4.524.011 | 26.825.430 | 16.046.286 | 14.450.906 |
Deudas a largo plazo | 874.121.204 | 371.993.863 | 281.231.034 | 90.839.010 | 65.782.441 | 31.361.115 | 167.396.604 | 112.047.739 | 101.341.315 |
Deudas con empresas del grupo y asociadas a largo plazo | 454.026.680 | 267.258.280 | 165.141.422 | 150.512.246 | 112.790.843 | 37.112.022 | 218.156.254 | 117.189.451 | 101.135.796 |
Pasivos por impuesto diferido | 35.144.526 | 20.398.701 | 17.062.205 | 8.506.460 | 4.235.898 | 1.912.182 | 13.265.198 | 9.776.985 | 9.293.382 |
Periodificaciones a largo plazo | 9.352.048 | 5.813.893 | 5.235.369 | 2.030.152 | 1.852.134 | 1.840.269 | 2.981.129 | 2.092.372 | 2.046.541 |
Acreedores comerciales no corrientes | 1.893.069 | 1.358.583 | 1.173.121 | 15.468 | 14.065 | 7.732 | 230.191 | 190.638 | 162.189 |
Deuda con características especiales a largo plazo | 4.867.618 | 1.523.942 | 1.122.465 | 245.240 | 237.292 | 68.657 | 1.255.964 | 95.214 | 96.791 |
PASIVO CORRIENTE | 1.223.517.017 | 721.060.428 | 588.807.477 | 163.041.634 | 125.853.440 | 74.342.333 | 407.399.792 | 263.371.340 | 247.476.583 |
Pasivos vinculados con activos no corrientes mantenidos para la venta | 1.188.499 | 419.220 | 394.004 | 238.918 | 86.812 | 73.285 | 332.707 | 159.305 | 191.246 |
Provisiones a corto plazo | 20.961.305 | 11.988.772 | 11.351.077 | 3.906.638 | 2.567.094 | 2.679.569 | 7.858.609 | 4.911.798 | 4.556.236 |
Deudas a corto plazo | 393.559.491 | 196.738.976 | 158.241.978 | 34.235.456 | 22.716.278 | 14.847.960 | 99.396.333 | 72.034.167 | 70.776.098 |
Deudas con empresas del grupo y asociadas a corto plazo | 301.672.899 | 170.547.330 | 123.015.083 | 74.567.442 | 57.961.482 | 22.074.325 | 164.882.322 | 86.114.652 | 75.948.890 |
Acreedores comerciales y otras cuentas a pagar | 494.038.746 | 333.730.531 | 288.695.429 | 49.100.698 | 41.673.668 | 33.909.325 | 131.359.868 | 97.664.897 | 93.338.655 |
Periodificaciones a corto plazo | 10.948.012 | 7.409.267 | 7.029.801 | 972.871 | 829.113 | 751.366 | 3.481.273 | 2.483.479 | 2.659.158 |
Deuda con características especiales a corto plazo | 1.148.064 | 226.331 | 80.104 | 19.612 | 18.994 | 6.503 | 88.680 | 3.041 | 6.300 |
TOTAL PATRIMONIO NETO Y PASIVO | 4.680.589.340 | 3.016.771.310 | 2.171.710.988 | 891.491.593 | 707.926.993 | 317.176.575 | 1.398.941.656 | 953.078.332 | 805.255.224 |
Unidades: Importe en miles de euros